The Stingy Investor Asset Mixer
|
|
Results |
|
|
Overall Portfolio Stats (1970 to 2023) |
Average Gain (Geometric) | 9.935% |
Average Gain (Arithmetic) | 10.534% |
Median Annual Gain | 12.649% |
Standard Deviation | 11.251% |
Total Growth (%) | 16544% |
Total Value of a $1000 Investment | $166,435.00 |
Total Down Years | 10 years (19%) |
Total Years < 5.00% | 15 years (28%) |
Total Years < 10.00% | 23 years (43%) |
Total Time Span | 54 years |
Worst Drops (1970 to 2023) |
Drop Starts | Drop | Recovery Time |
1973 | -22.62% | 3 years | 1974 | -19.21% | 2 years | 2008 | -17.71% | 2 years | 2022 | -13.45% | still down | 2001 | -12.14% | 3 years |
The Portfolio's Worst Years (1970 to 2023) |
Year | Portfolio Return | 1974 | -19.21% | 2008 | -17.71% | 2022 | -13.45% | 2002 | -8.12% | 1981 | -6.05% |
The Portfolio's Best Years (1970 to 2023) |
Year | Portfolio Return | 1985 | 30.31% | 1982 | 25.75% | 1995 | 24.81% | 1997 | 24.15% | 1993 | 22.95% |
Total Portfolio Return by Decade |
Start Year |
Stop Year |
Portfolio Return |
2013 | 2023 | 164.45% | 2003 | 2013 | 126.67% | 1993 | 2003 | 219.83% | 1983 | 1993 | 327.13% | 1973 | 1983 | 197.81% |
Return vs Volatility (1970 to 2023) |
Asset | Alpha | Arithmetic Avg Return | Standard Deviation |
Portfolio | -0.08% | 10.53% | 11.25% |
Long Canadian Bonds | -0.10% | 9.02% | 10.68% | TSX Composite | -0.06% | 10.26% | 16.17% | S&P 500 | -0.09% | 12.33% | 16.74% |
Annual Chance of Asset Class Outperforming (1970 to 2023)* | Asset Class | 1 | 2* | 3 | 4* | 5* | 6 | 7 | 8* | 9 | 10* | 11 | 12 | 13 | 14 | [1] Cdn T-bills | 0% | 30% | 33% | 23% | 31% | 35% | 28% | 24% | 35% | 36% | 39% | 54% | 48% | 46% | [2] Short Cdn Bonds | 68% | 0% | 34% | 32% | 38% | 41% | 34% | 32% | 41% | 42% | 48% | 61% | 55% | 55% | [3] Long Cdn Bonds | 67% | 66% | 0% | 64% | 62% | 48% | 43% | 39% | 46% | 39% | 44% | 59% | 57% | 59% | [4] All Cdn Bonds | 77% | 68% | 34% | 0% | 53% | 39% | 39% | 36% | 48% | 42% | 48% | 61% | 66% | 57% | [5] Cdn RR Bonds | 69% | 62% | 38% | 47% | 0% | 41% | 38% | 34% | 53% | 41% | 44% | 62% | 62% | 59% | [6] TSX Composite | 65% | 59% | 52% | 61% | 59% | 0% | 43% | 43% | 54% | 44% | 52% | 65% | 57% | 59% | [7] S&P500 | 72% | 66% | 57% | 61% | 62% | 57% | 0% | 45% | 52% | 50% | 56% | 70% | 67% | 65% | [8] Wilshire 5000 | 76% | 68% | 61% | 61% | 66% | 57% | 55% | 0% | 55% | 53% | 61% | 73% | 67% | 61% | [9] MSCI EAFE | 65% | 59% | 54% | 52% | 47% | 46% | 48% | 45% | 0% | 42% | 57% | 63% | 59% | 59% | [10] MSCI EM | 64% | 58% | 61% | 58% | 56% | 56% | 50% | 47% | 58% | 0% | 56% | 56% | 50% | 56% | [11] Gold | 61% | 52% | 56% | 52% | 56% | 48% | 44% | 39% | 43% | 44% | 0% | 56% | 54% | 52% | [12] 3m US T-bills | 44% | 39% | 41% | 36% | 38% | 35% | 30% | 27% | 37% | 44% | 44% | 0% | 43% | 39% | [13] 5yr US T-bonds | 52% | 43% | 43% | 34% | 38% | 43% | 33% | 33% | 39% | 50% | 46% | 57% | 0% | 43% | [14] 10yr US T-bonds | 54% | 45% | 41% | 41% | 41% | 41% | 35% | 39% | 41% | 44% | 48% | 61% | 56% | 0% | * Year range truncated for some assets. |
Periodic Table of Annual Returns (2018 to 2023) | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | +11.1% US T-Bill | +25.1% S&P500 | +21.7% Gold | +28.1% S&P500 | +8.0% US T-Bill | +23.2% S&P500 | +7.7% Gold | +24.0% Wilshire | +19.8% Wilshire | +25.0% TSX | +7.3% Gold | +23.1% Wilshire | +6.9% US S.Bond | +22.8% TSX | +16.3% Emerging | +24.0% Wilshire | +1.8% Cdn T-Bill | +16.1% EAFE | +6.1% US L.Bond | +20.2% Portfolio | +16.0% S&P500 | +16.2% Portfolio | -3.6% US S.Bond | +14.8% Portfolio | +3.9% S&P500 | +16.8% EAFE | +13.0% Cdn RRBs | +11.3% EAFE | -4.0% Cdn S.Bond | +11.7% TSX | +3.0% Wilshire | +13.2% Emerging | +12.2% US L.Bond | +1.8% Cdn RRBs | -5.9% TSX | +11.0% Gold | +1.9% Cdn S.Bond | +12.8% Gold | +11.8% Cdn L.Bond | +0.2% US T-Bill | -6.1% US L.Bond | +9.4% Cdn L.Bond | +1.4% Cdn All Bond | +12.6% Cdn L.Bond | +11.1% Portfolio | +0.1% Cdn T-Bill | -8.1% EAFE | +7.7% Emerging | +1.3% Cdn T-Bill | +8.0% Cdn RRBs | +8.7% Cdn All Bond | -0.9% US S.Bond | -11.7% Cdn All Bond | +6.7% Cdn All Bond | +0.2% Cdn L.Bond | +6.9% Cdn All Bond | +7.2% US S.Bond | -0.9% Cdn S.Bond | -12.6% S&P500 | +5.0% Cdn S.Bond | 0.0% Cdn RRBs | +4.3% US L.Bond | +6.1% EAFE | -2.5% Cdn All Bond | -13.4% Portfolio | +4.8% Cdn T-Bill | -1.6% Portfolio | +3.1% Cdn S.Bond | +5.5% TSX | -2.6% Emerging | -13.5% Wilshire | +3.0% US T-Bill | -5.8% EAFE | +1.7% Cdn T-Bill | +5.3% Cdn S.Bond | -4.1% US L.Bond | -14.3% Emerging | +2.0% Cdn RRBs | -6.7% Emerging | +1.2% US S.Bond | +0.7% Cdn T-Bill | -4.4% Gold | -14.3% Cdn RRBs | -3.0% US S.Bond | -9.0% TSX | -3.0% US T-Bill | -1.3% US T-Bill | -4.6% Cdn L.Bond | -21.9% Cdn L.Bond | -6.8% US L.Bond | Expanded Periodic Table of Annual Returns |
Annual Portfolio Returns (1970 to 2023) |
Year |
Portfolio Return |
Growth of $1,000.00 |
Withdrawal Amount |
1970 |
3.28% |
$1,032.83 |
$0.00 |
1971 |
11.92% |
$1,155.90 |
$0.00 |
1972 |
17.81% |
$1,361.82 |
$0.00 |
1973 |
-4.22% |
$1,304.40 |
$0.00 |
1974 |
-19.21% |
$1,053.76 |
$0.00 |
1975 |
22.31% |
$1,288.90 |
$0.00 |
1976 |
19.11% |
$1,535.28 |
$0.00 |
1977 |
6.78% |
$1,639.41 |
$0.00 |
1978 |
16.35% |
$1,907.42 |
$0.00 |
1979 |
19.51% |
$2,279.65 |
$0.00 |
1980 |
22.48% |
$2,792.14 |
$0.00 |
1981 |
-6.05% |
$2,623.24 |
$0.00 |
1982 |
25.75% |
$3,298.65 |
$0.00 |
1983 |
22.95% |
$4,055.62 |
$0.00 |
1984 |
9.05% |
$4,422.61 |
$0.00 |
1985 |
30.31% |
$5,763.27 |
$0.00 |
1986 |
14.38% |
$6,592.14 |
$0.00 |
1987 |
2.18% |
$6,736.05 |
$0.00 |
1988 |
9.72% |
$7,390.50 |
$0.00 |
1989 |
21.35% |
$8,968.22 |
$0.00 |
1990 |
-4.55% |
$8,560.21 |
$0.00 |
1991 |
22.31% |
$10,470.37 |
$0.00 |
1992 |
9.45% |
$11,459.72 |
$0.00 |
1993 |
22.95% |
$14,089.46 |
$0.00 |
1994 |
-0.12% |
$14,073.02 |
$0.00 |
1995 |
24.81% |
$17,565.13 |
$0.00 |
1996 |
21.95% |
$21,420.29 |
$0.00 |
1997 |
24.15% |
$26,592.77 |
$0.00 |
1998 |
16.25% |
$30,913.67 |
$0.00 |
1999 |
13.12% |
$34,968.10 |
$0.00 |
2000 |
4.85% |
$36,663.89 |
$0.00 |
2001 |
-4.38% |
$35,056.95 |
$0.00 |
2002 |
-8.12% |
$32,211.78 |
$0.00 |
2003 |
13.78% |
$36,651.19 |
$0.00 |
2004 |
9.12% |
$39,992.22 |
$0.00 |
2005 |
13.05% |
$45,210.68 |
$0.00 |
2006 |
12.38% |
$50,808.71 |
$0.00 |
2007 |
0.88% |
$51,257.48 |
$0.00 |
2008 |
-17.71% |
$42,177.27 |
$0.00 |
2009 |
16.48% |
$49,128.79 |
$0.00 |
2010 |
12.92% |
$55,473.96 |
$0.00 |
2011 |
4.52% |
$57,979.29 |
$0.00 |
2012 |
8.55% |
$62,936.02 |
$0.00 |
2013 |
16.02% |
$73,015.26 |
$0.00 |
2014 |
17.28% |
$85,633.47 |
$0.00 |
2015 |
5.42% |
$90,271.49 |
$0.00 |
2016 |
10.65% |
$99,884.44 |
$0.00 |
2017 |
9.88% |
$109,755.37 |
$0.00 |
2018 |
-1.62% |
$107,981.16 |
$0.00 |
2019 |
20.18% |
$129,773.18 |
$0.00 |
2020 |
11.12% |
$144,198.19 |
$0.00 |
2021 |
16.18% |
$167,531.93 |
$0.00 |
2022 |
-13.45% |
$145,001.14 |
$0.00 |
2023 |
14.78% |
$166,435.00 |
$0.00 |
|
|
Scenario Analysis |
|
|
Scenario |
Return |
1929-32 US-style equity decline (down 89%) | -59.34% | | 1906-07 US-style equity decline (down 49%) | -32.67% | | 1973-74 US-style equity decline (down 45%) | -30.01% | | 1987-87 US-style equity decline (down 36%) | -24.01% | | 1923-24 German-style hyperinflation (bonds down 99.99%) | -33.34% | |
|
|
Share Your Asset Allocation |
|
|
If you've found a great asset allocation that you would like to share
with you family, friends, or advisor then just copy the link below and
email it to that special someone.
[Asset Allocation Link Is Being Updated]
(Hint: Right click on the link to copy it.)
|
|
A cautionary note |
|
|
This tool is much like a scalpel. In competent hands it
is useful but the amateur may wind up cutting themselves. The amateur
should seek professional advice.
|
|
Sources |
|
|
Many thanks to Norbert Schlenker at Libra
Investment Management for collecting the data that this calculator uses.
Original public data sources include: Bank of Canada, BC Government Statistics,
Canadian Institute of Actuaries, Economagic.com, Financial Post, Globe
& Mail, globefund.com, Kitco, Libra Investment Management Inc., MSCI,
Prof. Werner Antweiler (UBC), Scotia Capital, BMO, Standard & Poors,
Statistics Canada, DH&A, Fred, and Wilshire Associates.
The calculator assumes annual portfolio rebalancing. Real results use Canadian inflation.
|